Page 3 - 9. COMPILER QB - INDAS 23
P. 3

Suggested Solution as per Author’s View:
               Finance cost on Rs. 20 lacs 10% debentures for whole year                          200000
               Interest @ 15% on overdraft of Rs. 5,00,000 in April to September 20X1             56,250
               Interest @ 16% on overdraft of Rs. 5,00,000 in October and November 20X1           13,333
               Interest @ 16% on overdraft of Rs. 750,000 in December 20X1                        10,000
               Total finance costs for Whole Year                                                 2,79,583

        Weighted average borrowings during period

        = (20,00,000x12/12) + (500,000 x 11/12) + (750,000 x 1/12)
        = ₹ 25,20,833
        Capitalisation rate = Total finance costs / Weighted average borrowings = 2,79,583 / 25,20,833 = 11.09%
        p.a.; and for 4 Months = 11.09x4/12 = 3.70%

        Assumption  -  Debentures  and  overdraft  were  existing  from  the  beginning  of  the  year.  Question  asks  to

        compute the total borrowing cost capitalization rate. Total borrowing cost using this rate will then be divided
        between capitalized and expense.


        Q2 (Nov. 18)
                                                                                           st
        K Ltd. began construction of a new building at an estimated cost of Rs 7 lakhs on 1 April, 2017. To finance
        construction of the building it obtained a specific loan of Rs 2 lakhs from a financial institution at an interest
        rate of 9% per annum.
        The company’s other outstanding loans were:

                                        Amount            Rate of Interest per annum
                                      Rs 7,00,000                    12%
                                      Rs 9,00,000                    11%
        The expenditure incurred on the construction was:
                                             April, 2017             Rs 1,50,000
                                            August, 2017            Rs 2,00,000
                                            October, 2017           Rs 3,50,000
                                           January, 2018             Rs 1,00,000
        The construction of the building was completed by 31st January, 2018. Following the provisions of Ind AS 23
        ‘Borrowing Costs’, calculate the amount of interest to be capitalized and pass necessary journal entries for
        capitalizing the cost and borrowing cost in respect of the building as on 31st January, 2018.

        Solution

        Calculation of capitalization rate on borrowings other than specific borrowings
                                  Amount of loan (Rs)              Rate of     Amount of interest
                                                                  interest            (Rs)
                          7,00,000                                  12%         =       84,000
                          9,00,000                                  11%         =       99,000
                          16,00,000                                                     1,83,000
                          Weighted   average rate of interest                   =      11.4375%
                          (1,83,000/16,00,000) x100
                                                                                                                         9. 2
   1   2   3   4   5   6   7   8