Page 86 - 16. COMPILER QB - INDAS 103
P. 86

Notes to Accounts
                                                                               (R in ‘000)    (R in ‘000)
                  1    Share Capital
                       25,00,000 Equity Shares of Rs 10 each                                    250,00
                  2    Other Equity

                       General Reserve                                            40,00
                       Profit & Loss                                              10,00
                       Export Profit Reserve                                      200
                       Investment Allowance Reserve                               200
                       Security Premium                                           11,000        16,400
                  3    Long Term Borrowings
                       12% Debentures                                                           14,000

        Working Note:
        Goodwill Computation:
                 Assets:                                                                   Rs in 000s
                 Property, Plant and Equipment                                               19,000

                 Investment                                                                  2,100
                 Inventory                                                                    1,300
                 Trade Receivable                                                            3,600
                 Cash & Cash Equivalent                                                       900
                 Total Assets                                                                28,200
                 Less: Liabilities:
                 Borrowings                                                                  6,000
                 Trade Payable                                                                1,000
                 Net Assets                                                                  20,200
                 Purchase Consideration                                                      22,000
                 Goodwill                                                                    3,100























                                                                                                    16. 85
   81   82   83   84   85   86   87   88