Page 11 - 20. COMPILER QB - INDAS 102
P. 11
Q8. (Oct 18 – 6 Marks) – (Similar to Q14)
ABC Ltd. issued 11,000 share appreciation rights (SARs) that vest immediately to its employees on 1 April
2016. The SARs will be settled in cash. Using an option pricing model, at that date it is estimated that the
fair value of a SAR is INR 100. SAR can be exercised any time until 31st March 2019. It is expected that out
of the total employees, 94% at the end of the period on 31st March 2017, 91% at the end of next year will
exercise the option. Finally, when these were vested i.e. at the end of the 3rd year, only 85% of the total
employees exercised the option.
Fair value of SAR INR
31-Mar-2017 132
31-Mar-2018 139
31-Mar-2019 141
Pass the Journal entries?
SOLUTION
Period Fair value To be vested Cumulative Expense
Start 100 100% 11,00,000 11,00,000
Period 1 132 94% 13,64,880 2,64,880
Period 2 139 91% 13,91,390 26,510
Period 3 141 85% 13,18,350 (73,040)
13,18,350
Journal Entries
1-Apr-2016
Employee benefits expenses Dr. 11,00,000
To Share based payment liability (Fair value of 11,00,000
the SAR recognised)
31-Mar-2017
Employee benefits expenses Dr. 2,64,880
To Share based payment liability (Fair value of 2,64,880
the SAR re-measured)
31-Mar-2018
Employee benefits expenses Dr. 26,510
To Share based payment liability (Fair value of 26,510
the SAR re-measured)
31-Mar-2019
Share based payment liability Dr. 73,040
To Employee benefits expenses (Fair value of 73,040
the SAR reversed)
Share based payment liability Dr. 13,18,350
To Cash (Settlement of SAR) 13,18,350
20. 10