Page 16 - 16. COMPILER QB - INDAS 103
P. 16

SOLUTION

                       Computation of Goodwill / Capital reserve on consolidation as per Ind AS 103
                                                 Particular                                        Rs.
              Cost of investment:
              Share exchange (50,000 x 25)                                                      12,50,000
              Cash consideration                                                                50,00,000
              Contingent consideration                                                           9,80,000
              Consideration transferred at date of acquisition [A]                              72,30,000
              Fair value of non-controlling interest at date of acquisition [B] (1,00,000 x 35% x 12)     4,20,000
              Total [C]= [A] +[B]                                                               76,50,000
              Net asset acquired at date of acquisition [D]                                    (80,00,000)
              Capital Reserve [D] –[C]                                                           3,50,000

        In  a  business  combination,  acquisition-related  costs  (including  stamp  duty)  are  expensed  in  the  period  in

        which  such  costs  are  incurred  and  are  not  included  as  part  of  the  consideration  transferred.  Therefore,
        Rs.1,50,000 incurred by Nafa Ltd. in relation to acquisition, will be ignored by Bima Ltd. & transfer to P&L.
                       Journal entry at the date of acquisition by Bima Limited as per Ind AS 103:
                                                                                       Rs.          Rs.
               Identifiable net assets                                             80,00,000
                      To Equity share capital (50,000x 10)                                       5,00,000
                      To Securities Premium (50,000 x 15 )                                        7,50,000
                      To Cash                                                                    50,00,000
                      To Provision for contingent consideration to Nafa Ltd.                     9,80,000
                      To Non – controlling Interest                                              4,20,000
                      To Capital Reserve                                                         3,50,000


        Q9. (May. 21)
        Monsoon  Limited  acquired,  on  30  September,  20X2,  70%  of  the  share  capital  of  Mark  Limited,  an  entity

        registered  as  a  company  in  Germany.  The functional  currency  of  Monsoon  Limited  is Indian  Rupee  and  its
        financial year ends on 31 March, 20X3.
        The fair value of the net assets of Mark Limited was 23 million EURO and the purchase consideration paid
        was 17.5 million EURO on 30 September, 20X2.
        The exchange rates as on 30 September, 20X2 was Rs. 82 per EURO and on 31st March, 20X3 was Rs. 84

        per EURO.
        On acquisition of Mark limited, what is the value at which the goodwill / capital reserve has to be recognized
        in the financial statements of Monsoon Limited as on 31 March 20X3?
        SOLUTION

        Ind AS 21 requires that goodwill arising on business combination shall be expressed in the functional currency
        of the foreign operation and shall be translated at the closing rate.
        In this case, the amount of goodwill will be as follows:

            Net identifiable asset          Dr.            Rs. 23 million
            Goodwill (bal. fig.)            Dr.            Rs. 1.4 million
                       To Bank (Purchase consideration)                  Rs. 17.5 million
                                                                                                    16. 15
   11   12   13   14   15   16   17   18   19   20   21