Page 47 - 16. COMPILER QB - INDAS 103
P. 47

(i)  Financial Liabilities
                                (a)  Trade Payables                              8           2,12,400
                                (b)  Short term borrowings                       9           2,69,600
                                             Total Equity & Liabilities                    36,88,802

                  Notes to accounts

                                                                                             Rs
                      1.  Property, Plant & Equipment
                         Land & Building (4,68,000 + 5,61,600 + 3,12,000)     13,41,600
                         Plant & Machinery (W.N.5)                            13,41,600   26,83,200
                      2.  Goodwill (W.N.4)                                                 89,402
                      3.  Inventories
                         PN Ltd.                                               3,74,400
                         SR Ltd. (1,13,600 +46,800)                            1,60,400    5,34,800
                      4.  Trade Receivables
                         PN Ltd.                                               1,86,500
                         SR Ltd.                                               1,24,800    3,11,300
                      5.  Cash & Cash equivalents
                         PN Ltd.                                               45,200
                         SR Ltd.                                               24,900       70,100
                    8.   Trade Payables
                         PN Ltd.                                               1,46,900
                         SR Ltd. (34,300 + 31,200)                             65,500      2,12,400
                    9.   Short-term borrowings
                         PN Ltd. SR Ltd.                                       2,49,600
                                                                               20,000      2,69,600


        Statement of Changes in Equity:
                  6.  Equity share Capital
                       Balance at the beginning of the   Changes in Equity      Balance at the end of
                              reporting period          share capital during     the reporting period
                                    Rs                       the year                   Rs
                                                                Rs
                               15,60,000                         0                   15,60,000

                  7.  Other Equity

                                                                  Reserves & Surplus            Total
                                                           Capital    Retained     Other
                                                           reserve    Earnings    Reserves
                                                             Rs          Rs          Rs          Rs
                  Balance  at  the  beginning  of  the  reporting        0        9,36,000    9,36,000
                  period
                  Total comprehensive income for the year     0       1,78,400                 1,78,400
                  Dividends                                   0       (52,416)                (52,416)


                                                                                                    16. 46
   42   43   44   45   46   47   48   49   50   51   52