Page 51 - 16. COMPILER QB - INDAS 103
P. 51

DEF Ltd.                                           12,00,000
                          XYZ Ltd.                                           5,14,000     17,14,000
                       3.  Trade Receivables

                          DEF Ltd.                                           5,98,000
                          XYZ Ltd.                                           4,00,000     9,98,000
                       4.  Cash & Cash equivalents
                          DEF Ltd.                                           1,45,000
                          XYZ Ltd.                                            80,000      2,25,000
                       7.  Trade payable
                          DEF Ltd.                                           4,71,000
                          XYZ Ltd.                                           2,74,000     7,45,000
                       8.  Shorter-term borrowings

                          Bank overdraft                                                  8,00,000

        Statement of Changes in Equity:
        Equity share Capital
                          Balance at the beginning  Changes in Equity share   Balance at the end of
                           of the reporting period   capital during the year   the reporting period
                                 50,00,000                   0                   50,00,000

        Other Equity
                                    Share       Equity                Reserves & Surplus                Total
                                 application   component  Capital reserve   Retained   Other Reserves
                                money pending of compound                Earnings
                                  allotment    financial
                                              instrument
        Balance at the beginning                                             0          24,00,000     24,00,000
        Total      comprehensive
        income for the year                                    0         5,72,000                     5,72,000
        Dividends                                              0        (2,00,000)                   (2,00,000)
        Total      comprehensive
        income  attributable  to
        parent                                                 0         3,35,000                     3,35,000
        Gain    on       Bargain
        purchase                                            18,85,000                                 18,85,000
        Balance at  the  end  of
        reporting period
                                                           18,85,000     7,07,000      24,00,000      49,92,000

        It is assumed that there exists no clear evidence for classifying the acquisition of the subsidiary as a bargain
        purchase and, hence, the bargain purchase gain has been recognized directly in capital reserve. If, however,
        there  exists  such  a  clear  evidence,  the  bargain  purchase  gain  would  be  recognized  in  other  comprehensive

        income and then accumulated in capital reserve. In both the cases, closing balance of capital reserve will be
        Rs. 18,85,000.


                                                                                                    16. 50
   46   47   48   49   50   51   52   53   54   55   56