Page 6 - 21. COMPILER QB - INDAS 33
P. 6
* Note- if debentures are converted to equity shares, then the interest will not be payable. This saving of
interest payment will be available for equity holders. However, tax will be paid on this amount.
Weighted average number of shares = 20,00,00,000 + {5,00,00,000 x (9/12)} + 10,00,00,000 = 33,75,00,000
shares or 3,37,500 thousand shares
Diluted EPS = Rs 45,299.83 thousand / 3,37,500 thousand shares = Rs 0.134
Q4. (NOV 21)
Following information pertains to an entity for the year ending 31 st March 20X1:
Net profit for the year Rs. 12,00,000
Weighted average number of Equity shares outstanding during the year 5,00,000 shares
Average market price per share during the year Rs. 20
Weighted average number of shares under option during the year 1,00,000 shares
Exercise price per share under option during the year Rs. 15
Calculate basic and diluted earnings per share.
SOLUTION
Calculation of earnings per share
Earnings Shares Per share
Profit attributable to equity holders Rs. 12,00,000
Weighted average shares outstanding
during year 20X1 5,00,000
Basic earnings per share Rs. 2.40
Weighted average number of shares under 100,000
option
Weighted average number of shares that
would have been issued at average market
price: (1,00,000 × Rs. 15.00) ÷ Rs. 20.00 Refer Note (75,000)
Diluted earnings per share Rs. 1,200,000 525,000 Rs. 2.29
Note: Earnings have not increased because the total number of shares has increased only by the number of
shares (25,000) deemed to have been issued for no consideration, as shown below -
Total options = 1,00,000 @ Rs.15 each = 15,00,000
Equivalent to paid up shares = 15,00,000 / 20 = 75,000 shares
Therefore, paid element = 75,000 shares and bonus element = 25,000 shares.
To determine dilution, we consider only the bonus element .i.e. 25,000 shares.
21. 5